Amazing accessible and yet secluded location. Great home and investment opportunity with separate in-law unit that regularly generates AirBnB income. If both, the main home and the in-law appartment are short term rentals it can be a positive cash-flow situation.
Premium Investment Opportunity Hybrid STR + Long-Term Rental Strategy This property offers a unique blend of stable rental income and high-performing Airbnb potential.
Designed for investors seeking appreciation, flexibility, and downside protection.
Key Highlights:
• $47,800 Potential Annual Income
• Positive Cash Flow
• Strong 5-Year
Equity Growth Financial Overview Income
Income Source
Annual House Rent $26,400
Airbnb NOI $21,400
Total $47,800
Expenses
Expense Annual Taxes $5,335
Insurance $2,000
Maintenance $4,850
Utilities $2,400
Mortgage $29,400
Total $44,000
Net Cash Flow: +$3,800/year (~$315/month)
Cash-on-Cash Return: ~3.9%
5-Year Investment Outlook Projected Property Value: $580K – $640K
Estimated Equity Gain: $150K – $190K
Save
Ask
Tour
Hide
Share
Listing Snapshot
Price
$485,000
Days On Site
1 Day
Bedrooms
3
Inside Area (SqFt)
2,268 sqft
Total Baths
3
Full Baths
2
Partial Baths
1
Lot Size
0.71 Acres
Year Built
1998
MLS® Number
1342027
Status
Active
Property Tax
$5,076
HOA/Condo/Coop Fees
N/A
Sq Ft Source
Public Records
Friends & Family
React
Invite
Recent Activity
yesterday
Listing first seen on site
yesterday
Listing updated with changes from the MLS®
General Features
Acres
0.71
Attached Garage
Yes
Direction Faces
North
Disclosures
SellerDisclosure
Garage
Yes
Levels
One
Number Of Stories
1
Parking
ConcreteAttachedGarageGarage Door OpenerRV Access/ParkingWorkshop in GarageDriveway
Property Sub Type
Single Family Residence
Security
Security System
Sewer
Public Sewer
SqFt Total
2268
Style
Ranch
Utilities
Electricity AvailableNatural Gas AvailablePhone AvailableSewer AvailableWater Available
Water Source
Public
Zoning
Residential
Interior Features
Appliances
DishwasherElectric RangeGas Water Heater
Basement
Crawl Space
Cooling
Ceiling Fan(s)Central AirDuctlessHeat Pump
Flooring
Vinyl
Heating
DuctlessHeat Pump
Interior
Ceiling Fan(s)Eat-in KitchenStorage
Laundry Features
Washer Hookup
Window Features
BlindsWindow Treatments
AdditlLivingSuite
Dimensions - 630 SFLevel - Main
Bathroom
Level - Main
Bedroom
Level - Main
Den
Level - Main
Dining Room
Level - Main
EatInKitchen
Level - Main
HalfBath
Level - Main
Living Room
Level - Main
Save
Ask
Tour
Hide
Share
Exterior Features
Construction Details
FrameMasonite
Fencing
Back YardPrivacyWood
Lot Features
City LotLandscapedLevelSplit Possible
Other Structures
Guest HouseOutbuildingStorage
Patio And Porch
DeckEnclosedPatio
Pool Features
None
Roof
Shingle
Windows/Doors
BlindsWindow Treatments
Community Features
Association Amenities
Trail(s)
HOA Fee Frequency
Monthly
Roads
Paved
School District
Bentonville
Schools
School District
Bentonville
Elementary School
Unknown
Middle School
Unknown
High School
Unknown
Listing courtesy of Sergio Cabrera of 1031 Legacy Exchange Realty